▶ Tour
Tucked onto a corner lot in Holliday Park, this 2022 Northwest-style home pairs newer construction with one of Bend's established eastside pockets. The open main level gathers around a great room with an electric fireplace, flowing into a kitchen with quartz counters and a center island made for everyday gatherings. Upstairs, a loft and bonus room offer a second living space. All three bedrooms feature walk-in closets, one includes an upper patio and views of the Cascade Mountains. Out back, a fenced and landscaped yard requires light upkeep. Just beyond the neighborhood, Pilot Butte rises minutes away. Its summit trail and West views of the Cascade sunsets are part of the rhythm here, with Pine Nursery Park, the Larkspur Trail, and St. Charles all close at hand. A newer home in a place that already feels like Bend.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $540,000 · $135,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $675,000 with 20% down, this property runs $2,306 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Betsey Little, 541-383-7600
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
