▶ Tour
Investor's dream! This duplex sits on just over half an acre, offering huge potential with the city's new density codes. Each unit features 2 bedrooms, 1 bathroom, and a private garage, making it ideal for rental income or multi-generational living. While the property needs some work, it provides a fantastic opportunity to add value and maximize returns. With plenty of space for expansion or redevelopment, the possibilities are endless. Don't miss this chance to capitalize on a rapidly growing area!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $479,000 · $120,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $599,000 with 20% down, this property runs $2,276 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Relevant Real Estate LLC, agent Spencer Brennan, 541-848-0715
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
