▶ Tour
▶ Tour
Pristine Home with updates and custom features PLUS a Shop! Feel right at home nestled in the Pines in this beautifully maintained property. Custom features include granite counter tops, custom cabinets, double oven, wood floors, walk-in pantry, spacious great room with vaulted ceilings and pellet stove. Primary suite has a walk-in closet. Relax in the extensive outdoor living with large, covered deck area, fenced backyard & gazebo w hot tub. No shortage in storage space with the large 900 sq ft shop in addition to the double car attached garage plus 2 carports. Paved driveway, quiet street and convenient access to all of the amenities that Central Oregon offers! Ductless AC/Heat both in the home and shop. Shop has 220. RV Parking. ATT septic system. Large 1.14 acre.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $447,000 · $112,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $559,000 with 20% down, this property runs $1,198 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Bend Real Estate, LLC, agent Tina Tracy, 541-383-3082
Data last updated August 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
