▶ Tour
▶ Tour
This turnkey Modern Craftsman sits steps from the revitalizing Bend Central District and offers premium finishes and a private 1BR ADU within walking distance to Juniper Fitness and El Sancho. Inside, abundant natural light highlights rich bamboo flooring and shiplap walls. A floor-to-ceiling brick fireplace flanked by built-ins anchors the living room, which opens into a chef's kitchen with a full-height brick backsplash, concrete counters, a 6-burner Jenn-Air range, dual ovens, farmhouse sink, and black walnut island with vintage soda fountain stools. Upstairs, the light-filled primary suite features vaulted ceilings alongside a walk-in closet, soaking tub, and double vessel-sink vanity. Enjoy a private fenced lot with an extensive paver patio, hot tub, and custom Finlandia sauna, while above the 2-car garage a 600 SF ADU offers vaulted ceilings, a full kitchen, a fireplace, and in-unit laundry. Additional amenities include a mudroom with a dog wash station and full surround sound.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $860,000 · $215,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,075,000 with 20% down, this property runs $4,195 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of RE/MAX Key Properties, agent Matt Johnson, 541-728-0033
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
