▶ Tour
▶ Tour
This Exquisite 4bed 3bath home features a double primary layout along with a separate dining area, office and additional bonus room currently being used as a movie room. The roof was replaced in 2019, exterior of the home was painted in 2024 and all windows were replaced in 2026. Downstairs you will find newly refinished hardwood floors. The downstairs primary bedroom is decently sized with full bathroom that features tile floors and a step in shower. Upstairs you will find the main primary bedroom with vaulted ceilings, dual walk-in closets and a full tile bathroom with step in shower and large soaker tub. The two additional bedrooms upstairs are adequately sized and share a bathroom with a step in shower tub combo. Outside you will find a nicely landscaped yard with apple trees, separated vineyard pergola and built in pizza oven along with a large concrete patio and Hot tub. The two car garage is oversized with lots of built in storage, exterior EV charging station and RV Parking.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $878,000 · $220,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,097,777 with 20% down, this property runs $4,240 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Windermere Realty Trust, agent Wyatt Willis, 541-923-4663
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
