▶ Tour
This charming single-level NE Bend home is uniquely nestled off of a quiet cul-de-sac, offering an exceptional blend of privacy and convenience. The interior features an open floor plan with vaulted ceilings, 3 bedrooms, and newly updated bathrooms. Unwind or entertain in the fully fenced backyard, complete with mature landscaping and a trellised back deck that comes pre-wired for a hot tub. Take the worry away with newer roof, exterior paint, and gas furnace all done in the last 4-5 years. Best of all, you are just steps away from three local parks and numerous scenic walking trails. Listing broker is related to the Seller.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $461,000 · $115,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $576,500 with 20% down, this property runs $1,644 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Keller Williams Realty Southern Oregon, agent Joshua Kelleher, 541-608-0447
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
