▶ Tour
▶ Tour
Seller to pay up to 10K towards closing costs! Peaceful living on nearly an acre! No HOA. Just on the outskirts of town conveniently located property close to the new Costco shopping center and Tumalo State Park! This home is move-in ready and boasts a complete newly remodeled 3 bed 2 bath single level ranch style home that offers a well laid out floor plan, also includes a bonus loft! This beautiful home has plenty of opportunities for future expansion to build your dream shop or whatever your heart desires. Whether you are into entertaining, gardening or just want to quietly relax in the high desert sun this home offers an array of possibilities! Seller to offer credit up to $10K towards closing costs.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $700,000 · $175,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $875,000 with 20% down, this property runs $3,302 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Powell Team Real Estate LLC, agent Sarah Lammers, 541-410-3577
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
