Listing courtesy of eXp Realty, LLC, agent Nickolas Shivers
Data last updated June 18, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Tucked into a scenic Sutherlin setting on a beautifully maintained .23-acre corner lot. Surrounded by rolling hills and mountain views, the property delivers a peaceful small-town feel while showcasing upgrades and outdoor spaces that are hard to find. Inside, you'll find an inviting interior highlighted by rich wood-accent feature walls, vaulted ceilings, updated flooring, and natural light. The kitchen is designed for gathering, with generous cabinetry, stainless appliances, a large prep island, and an open flow into the dining area. Multiple living spaces provide flexibility for entertaining, working from home, hobbies, or relaxing with family. The primary suite has vaulted ceilings and a private bathroom with a soaking tub. Step outside and discover a backyard designed to be enjoyed year-round. The detached shop/Garage has two roll-up doors, high ceilings, and a dedicated workshop room. *New water heater. Brand new 2 1/2 ton high efficiency heating and cooling unit was installed.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $280,000 · $70,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,750 ($1,500–$2,000) · starting estimate. Edit to your own number.
At $350,000 with 25% down, this property runs $789 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection