▶ Tour
▶ Tour
Experience effortless main-level living in this meticulously maintained home nestled within the highly desirable Waverly 55+ community. The light-filled, open-concept floor plan immediately impresses with towering vaulted ceilings and a spacious primary suite designed for ultimate comfort. At the heart of the home, a cozy gas fireplace warms the living room, while the kitchen serves as a stylish culinary hub featuring quartz countertops, rich knotty-pine cabinetry, a large walk-in pantry, and a sliding glass door. Step outside to your private back patio to enjoy peaceful outdoor dining, or appreciate the extra privacy and beautifully manicured landscaping of your premium corner lot. Complete with a fenced yard, forced-air gas heating, and central A/C for year-round climate control, this turnkey residence delivers the perfect blend of community, comfort, and convenience.
A rough estimate, not a quote. Your lender gives you the real number.
Loan amount $379,000 · $95,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $474,000 with 20% down, this property runs $1,084 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Corey Charon, 541-383-7600
Data last updated August 7, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
