

▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour



1871 Sq Foot 2 Story Townhome in Eagle Crest ... Creekside neighborhood. Home is located on a quiet, non-thru street near the Lakeside Rec Center that includes pool, exercise facility, and pickleball courts. The formal entry opens up to an expansive Great Room with soaring ceilings and large windows. Adjacent to Great Room is the dining area and a fully equipped kitchen. Main level also includes the Primary Suite with a large glass patio door opening up to the patio w/hot tub. The spacious ensuite bathroom features a double vanity, soaking tub, separate shower, plus a washer/dryer utility closet. 2nd Floor is an open loft area that overlooks the main living area, 2 guest bedrooms, and a full shared bathroom. Home comes completely furnished. Ready for Move-In!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $398,000 · $100,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $498,000 with 20% down, this property runs $1,271 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Eagle Crest Properties Inc, agent Diana Irvine, 541-923-9625
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.