






Immaculate, turn key stick built home w/3 car attached garage, RV shop, and backs to BLM. Klamath county - lower taxes! Seller completed ALL recommendations from recent home inspection! Inviting interior has open floor plan with vaulted ceilings, living room and den w/office. Split bedroom floor plan. Built in storage throughout. New carpet throughout. Kitchen and appliances updated in '20. New propane woodstove. New roof in '26, exterior paint in '24, Hardie siding for fire resilience. Peaceful, large, park like backyard is an outdoor oasis - fully fenced, w Trex deck, awnings, and extended patio. Shop has power, RV door & dump w macerator. Wagon Trail Acreages has a strong sense of community. Neighbors gather for concerts on the lawn, hold potluck picnics, and help each other. Large lots though, so privacy is maintained. HOA offers pool, sauna, community clubhouse, private river access for fishing, rafting, and kayaking, a corral, and snow removal. See yourself loving living here.
Listing courtesy of Stellar Realty Northwest, agent Leslie Cutler, 541-508-3148
Data last updated July 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $520,000 · $130,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $649,900 with 20% down, this property runs $1,925 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection