WAGON TRAIL RANCH ESTATES LISTING: Park like setting & nestled in the tall Pines is this 3 bedroom, 3 bath home. The vaulted ceilings aspires to the open floor plan. Windows supply natural lighting to view wildlife & wooded scenery. Primary bedroom/bath is spacious & provides privacy from the split bedroom floor plan. Woodstove adds cozy comfort as needed, and the overhead fan/lighting is perfect for all needs. Kitchen space provides a breakfast bar, pantry, & lots of storage space, w/ separate dining area. Stunning Berber carpet throughout the home. Back deck. Natural landscaping. Very quiet neighborhood area. The Shop is large w/3 sections, garage 24x17, main space 24x36 w/ 12' rollup door, extra space 36x17. Plenty of storage area. WTR is a quiet, semi-private housing development. There is a Club/Pool house w/sauna. 3 access areas to the Lil Deschutes River. It provide plowed roads during winter season. This home is in ''excellent condition'' & is ready for a new owner to enjoy
Listing courtesy of Gould & Associates Realty, agent Sharon Crites, 541-536-2900
Data last updated July 23, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $372,000 · $93,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $465,000 with 20% down, this property runs $886 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection