$750,000
3062 Kelly Hill
Bend, OR 97703 · Westside Meadows
Down $25,000 from original list price $775,000.
Active39 days on market$441/sqft
Facts
Property details
Overview
Listing courtesy of eXp Realty, LLC, agent Micah Frazier
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to 3062 NW Kelly hill. This nicely updated three bedroom two bathroom house is located conveniently on Bends West side. This home features a freshly painted exterior and mature Landscaping. Inside you'll find an open layout with vaulted ceilings as well as bamboo floors throughout. The nicely appointed kitchen features stainless steel appliances, and a laundry room with washer and dryer included. All bedrooms are good size with large closets. The master features a walk-in closet as well. Both bathrooms have been newly updated with tile showers, vanities, and flooring. Mini ductless splits will keep you warm and cool throughout the central Oregon seasons.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $600,000 · $150,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $749,900 with 25% down, this property runs $2,610 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
