▶ Tour
▶ Tour
▶ Tour
▶ Tour
Incredibly rare single-level home w/ permitted ADU on a quiet dead-end street in NE Bend near all major medical facilities. The thoughtfully remodeled main home features updated LVP flooring in kitchen, dining room, living room, & primary bedroom, w/ new carpet in other bedrooms, recently installed heat pump w/ A/C, full tile fireplace surround w/ custom mantel, remodeled primary bath, open-concept, spacious kitchen w/ large-format tile counters, dual sinks including a stainless farmhouse sink, walk-in pantry, & laundry room w/ washer/dryer included. The detached 462 SF alley accessed studio ADU features ductless heating & cooling, full kitchen w/ all appliances included, full bathroom, laundry w/ washer/dryer included, dedicated storage, & current rental income of $1,600/month. A nicely landscaped & fenced side yard, great curb appeal, extra storage shed, & the potential to add a second ADU and/or garage complete this truly hard to find opportunity.
A rough estimate, not a quote. Your lender gives you the real number.
Loan amount $588,000 · $147,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $735,000 with 20% down, this property runs $2,202 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Sean Barton, 541-383-7600
Data last updated August 8, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
