












Ready to call your forever home in Bend,Oregon! Move in ready, this gorgeous 2 story Craftsman house is perfectly located, close to the most desirable Central Oregon amenities - Mt. Bachelor, Phil's Trail Complex, High Lakes, great shopping & restaurants, & the many recreational activities that locals know to be a treasure in Bend. The house is immaculate and dialed - new furnace, new exterior paint, new primary glass shower doors on order, the interior is expertly designed with luxury finishes and tilework, and the home has a central vac system. It's the kitchen you've been dreaming of, complete with walk-in pantry and ready for entertaining with an expansive island and breakfast bar. All appliances included: Miele ovens, Bosch dishwasher, KitchenAid refrigerator, gas cooktop, 2nd prep sink, and built in microwave. Endless storage and living possibilities await with the spacious upstairs bonus room too. This is a great property to settle in to Bend or make a fantastic investment!
A rough estimate, not a quote. Your lender gives you the real number.
Loan amount $700,000 · $175,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $875,000 with 20% down, this property runs $3,500 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Jeff Larkin Realty, agent Jeffrey Larkin, 541-480-5606
Data last updated August 7, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.