• Fireplace
Listing courtesy of Cascade Hasson SIR, agent Sean Barton
Data last updated June 18, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Modern living near Bend's coveted Old Mill District, less than a mile from the shops, amphitheater, Riverbend Park, & Deschutes River Trail. This multi-level contemporary townhome features a 2126 sf 3 bedroom main home complete w/ office, designer finishes, stainless steel appliances, multiple balconies, attached 2 car garage, & a permitted 453 sf 1 bedroom apartment w/ built-in privacy, separate access, locked storage for optimal convenience, & tenant already in place. If you're looking for a low maintenance, quality constructed home in a fantastic location that includes instant cash flow, than look no further, you've found it.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $860,000 · $215,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,074,500 with 25% down, this property runs $4,137 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection