▶ Tour
▶ Tour
▶ Tour
▶ Tour
Stunningly renovated custom home on rare, flat 4.6 acres just minutes from town, including 3 acres COID irrigation. Single-level home offers 3/2 plus an office/flex space, w/ vaulted ceilings in the living room and primary suite. Enjoy Cascade Mtn and Pilot Butte views and a peaceful irrigation pond. Kitchen features high-end built-in appliances, large island, custom white oak cabinetry, quartz countertops & premium finishes throughout. The primary suite includes a soaking tub, oversized shower, double vanity, and walk-in closet. Recent upgrades include new cabinetry, garage doors, walkways, LVP flooring, interior and exterior paint, fireplace, built-ins, and custom wall finishes. The back patio is plumbed for a BBQ, fire pit, hot tub, and sauna ideal for elevated outdoor living. Fully fenced & gated w/ fruit trees, greenhouse w/ raised beds and auto watering, chicken coop, & outbuildings. Ample parking w/ RV hookups, attached 2-car garage, and detached 2-car garage/shop. Zoned MUA10.
ListPrice: 1599000.00 → 1499000.00
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,199,000 · $300,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,499,000 with 20% down, this property runs $6,950 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of eXp Realty, LLC, agent Ashley Ottesen, 888-814-9613
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
