▶ Tour
Exceptional Craftsmanship & Thoughtful Design Throughout This Beautiful Single Level Home Ideally Located With Easy Access To The Parkway And Near Pine Nursery Park. Features Include 3 Bedrooms, 3 Full Bathrooms, Home Office, Hardwood Floors & Shaw Carpeting. Open Kitchen Showcases A Large Quartz Topped Island & Oversized Walk In Pantry. Primary Suite Is Generously Sized, Includes Seperate Vanities, Barn Door, Walk In Closet, Tiled Walk In Shower And A French Door To Access The Back Deck. There is a 2nd Suite on opposite side of the home. The Large Laundry Room Is Equipped With Full Custom Cabinetry & Wash Basin. Low Maintanence Yard Rounds This Inviting Property Out.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $648,000 · $162,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $810,000 with 20% down, this property runs $3,036 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of MORE Realty, Inc., agent Kim Jalbert, 541-255-3733
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
