Listing courtesy of LivOregon Real Estate LLC, agent Beth Mary Davies
Data last updated June 9, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
These architectural gems showcase luxury at every turn. The heart of each home is an open-plan living space, where every detail from the dream kitchen -- equipped with a full-length island, pristine quartz countertops, high-end stainless steel appliances and spacious walk in pantry-- has been carefully selected to cater to the culinary enthusiast, to the beautifully engineered hardwood flooring and gorgeous picture windows. Two generously proportioned en-suite bedrooms with sizable walk-in closets, ensuring a haven of comfort and luxury. Convenience meets style with spacious two-car garages, offering ample storage and the modern necessity of 220V plugs for electric vehicle (EV) charging hook-up and solar ready. The allure of outdoor living is undeniable, with easy public access to the river just one block away and perfectly positioned near Downtown, the Box Factory and the vibrant Galveston corridor.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $800,000 · $200,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $1,000,000 with 25% down, this property runs $4,174 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
