Experience energy-efficient living on this private 0.52-acre retreat in desirable Three Rivers South. Designed with self-sufficiency in mind, this property features owned solar panels, ductless heating and cooling, a pellet stove, EV charging, wiring for a home backup battery system, storage sheds, and a wired hot tub pad. Nestled among towering pines, the home offers a well-appointed kitchen with stainless steel appliances, two main-level bedrooms, and a flexible bonus room perfect for an office, guest space, or studio. A gated entrance, two-car garage, and abundant parking provide room for RVs, boats, and all your recreational gear. Ideally located minutes from the Deschutes River, Sunriver, Mt. Bachelor, Cascade Lakes, Newberry National Volcanic Monument, La Pine State Park, golf, fishing, hiking, and endless year-round Central Oregon adventures.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $360,000 · $90,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $450,000 with 20% down, this property runs $846 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Carmen Cook, 541-383-7600
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
