Listing courtesy of Home & Land Real Estate, LLC, agent Alice Lema
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Incredible Home & Income lifestyle opportunity all in one fully developed property with views! Move-In ready 3 bed/2 bath 1997 built, doublewide with newer flooring & separate parking. Outbuildings are in prime condition, are climate controlled & include a dedicated refrigerated cooling room, tons of work spaces, interior access to water, amble & conveniently located electrical sources throughout! 4 professionally equipped top of the line Greenhouses, 2 of which have radiant heated cement flooring! Upper acreage has timber, with 2 additional wells. Ideal for Home Farm, Nursey Stock & Starts, Exotic Plants, Potential Meat Processing, Small Animal Ranch, Flower Starts, Rare Vegetable Culinary Cultivation, Botanical Products, Self-Sustainable Lifestyle, & more! Perfect for existing business to add on capacity, or start fresh with your own ideas! Irrigation rights out of Wolf Creek directly. Fully fenced & gated with automatic opener. Tenants moving 6/12/26-6/30/26 & super easy to show!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $716,000 · $179,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,475 ($3,800–$5,150) · starting estimate. Edit to your own number.
At $895,000 with 25% down, this property runs $1,860 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection