$290,000
7890 28th
White City, OR 97503 · Willow Estates
Down $10,000 from original list price $300,000.
Active150 days on market$235/sqft
Facts
Listing courtesy of Windermere Van Vleet & Assoc2, agent David Kurtz
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Discover exceptional value and modern design in this 1,235 sq ft new construction townhome featuring 3 bedrooms and 2.5 baths and a finished Garage. These impressive townhomes showcase great-room style living on the second floor, complete with a granite kitchen and stainless steel appliances, including refrigerator, range/oven, microwave, and dishwasher. The primary suite offers a private bath and walk-in closet, while a second bedroom with its own bath is also located on the third floor. The ground-level third bedroom or home office with slider to a small outdoor space. Highlights include a ductless heat pump for energy-efficient heating and cooling. Builder's 2-10 home warranty provided. Interior photos are for illustrative purposes only. The seller is offering a $10,000 credit to the buyer that may be used toward an interest rate buydown, closing costs, or other allowable expenses, subject to lender guidelines-making these beautiful townhomes even more affordable.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $232,000 · $58,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,450 ($1,225–$1,675) · starting estimate. Edit to your own number.
At $289,900 with 25% down, this property runs $549 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
