
Listing courtesy of eXp Realty, LLC, agent Stephen FitzMaurice
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Stunning Remodel in Riverbend Estates. Picture-perfect exterior with new roof and exterior paint in 2026. Living room with custom built-ins and glass dividers. Dining room with access to a butler pantry. Spacious modern kitchen with updated appliances, countertops, under cabinet lighting, and a custom extended island. Family room with a gorgeous copper accent wall with gas fireplace and built-ins. Generous bedroom or office on the main level. Four bedrooms upstairs plus a media room and loft. Vaulted owners suite with a walk-in closet, remodeled bathroom with double sinks, soak tub, and shower. Beautiful, extensive deck off the kitchen creating the ideal setting for indoor and outdoor living. Level, fenced yard on the .23 acre lot. Central air. Paved RV parking with hook-ups. Oversized, attached three car garage.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $600,000 · $150,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,750 ($3,200–$4,325) · starting estimate. Edit to your own number.
At $750,000 with 25% down, this property runs $1,761 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection