▶ Tour
▶ Tour
Beautiful Craftsman home in Crooked River Ranch sits on a fenced 1.12 acres. A gated, paved driveway leads you to a 1,926 sf home that boasts lots of windows. A large foyer & wide staircase welcome you into this lovely home. The main floor has a large laundry room with sink, a half bath, the primary bedroom with en suite bathroom has double sinks & a walkin closet, a livingroom with wood stove, a dining room & a kitchen. There are quartz countertops throughout & the kitchen has stainless steel appliances including a refrigerator, double oven & it has a large pantry. The second floor has a sitting room, two bedrooms, one with mountain views, & a bathroom. There are two patios off the back of the home with a hot tub off the primary bedroom's patio. There is a 200 sf insulated shed with sub panel power, heater & window AC.
ListPrice: 559000.00 → 549000.00
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $427,000 · $107,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $534,000 with 20% down, this property runs $1,421 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Stellar Realty Northwest, agent Sandy Coakley, 541-508-3148
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
