
Amazing opportunity in Sunriver! 1/3 share of this vacation home that is a short jaunt to the river, on a very private parcel. Recent updates in past 3 years include roof, exterior paint, deck, patio, furnace, AC. Currently managed by Mt Resort Properties, this has been a very successful short term rental. One bed and full bath on main level, second primary upstairs. Rented as a 4-bedroom, but one room has no closet. Sleeps 10! Cozy fireplace, fenced hot tub area, arcade games, bikes, ping pong table. Everything you need to enjoy Sunriver to its fullest. Listing broker is owner
Listing courtesy of Manor Realty, agent Nicole Shuba
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $232,000 · $58,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $289,900 with 20% down, this property runs $305 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection