• Fireplace
Listing courtesy of Berkshire Hathaway SR, agent Christine Larsen
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Classic Sunriver retreat with 1/6 fractional ownership offering approximately 8 weeks per year in this cozy 2 bedroom, 2 bath cabin with 1,200 sq ft of comfortable living space. Ideally located within walking distance to SHARC, The Village, and Sunriver Business Park, making it perfect for enjoying all Sunriver amenities. This inviting home features a warm wood stove, open living area, and peaceful forest setting with common area behind for added privacy. Ownership includes SHARC passes and provides a low maintenance way to enjoy Sunriver throughout the year. A wonderful opportunity for a turn key vacation getaway or rental investment in one of Central Oregon's most sought after resort communities.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $69,000 · $17,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $86,000 with 25% down, this property cash-flows $468 per month, a 12.8% cap rate and 26.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
