
Listing courtesy of eXp Realty, LLC, agent Rockwell Group
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to the charming Leisure Days community in Shady Cove, Oregon -- a vibrant 55+ neighborhood nestled along the scenic Rogue River. This 960 sq ft home offers a peaceful retreat from the hustle and bustle, while still being conveniently close to shopping and amenities in Eagle Point and Shady Cove. Enjoy the perfect balance of tranquil living and easy access to everything you need. Make this your next home and embrace the relaxed lifestyle you've been dreaming of. Buyer to perform due diligence regarding intended use.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $44,000 · $11,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $54,900 with 25% down, this property runs $54 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.