
Listing courtesy of Whole Heart Realty LLC, agent Travis Moddison
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
You've been looking for land that's already done the work. This is it. Custom mountain chalet on 164.84 acres in the Klamath/Cascade range with breathtaking views, direct BLM access, and infrastructure serious growers and homesteaders spend years building. Rough-sawn wood exterior, standing-seam metal roof, open-concept interior with LVP floors, island cooktop, stainless range hood, and wood-burning stove. Outside: established hugelkultur raised beds, ventilated hoop greenhouse, 2.5-acre fenced homesite, and numerous fenced cultivation areas -- all on a fully irrigated Netafim drip system. A 12 GPM well backed by 40 acres of groundwater rights and 800-amp electrical service mean you're not compromising on water or power. Yurt, outbuildings, and shipping containers may convey. Extremely private. Deeply serene. Rich with wildlife. Southern Oregon living at its absolute finest -- without starting from scratch.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $453,000 · $113,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,825 ($2,400–$3,250) · starting estimate. Edit to your own number.
At $565,656 with 25% down, this property runs $1,111 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.