Listing courtesy of Town & Country Sotheby's International Realty, agent Elizabeth Foster
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Step into this inviting, move-in ready retreat where modern comfort blends style & functionality. Fully furnished as part of the sale, you only need to unpack your suitcases & live the effortless Central Oregon lifestyle. Sunlight pours through expansive windows & a skylight, illuminates the vaulted great room creating a warm, welcoming space for relaxed living & effortless entertaining. The open-concept flows naturally from the spacious living area to the dining space & adjoining modern kitchen w/updated appliances, generous counter space & ample cabinetry--perfect for the home chef who loves creating memorable meals. The primary suite is a sanctuary with oversized closets and en-suite bathroom featuring a relaxing tub & separate shower. Additional bedrooms are thoughtfully placed on the opposite side of the home for maximum privacy. Outside, decks invite morning coffees & twilight dinners under the stars, while the fenced rear yard backs to a peaceful greenbelt--your own private oasi
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $164,000 · $41,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $205,000 with 25% down, this property cash-flows $479 per month, a 9.1% cap rate and 11.2% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
