▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ TourLot 287: Summer Home Savings Event! Quick move-in opportunity in Hearthstone at Redmond Ranch featuring the Alder Townhome plan with 800 sq ft of smartly designed living, 2 bedrooms, 2 bathrooms, and a 2-car garage. This plan is designed for efficient, comfortable living with a vaulted great room that enhances natural light and volume. The open-concept layout connects the kitchen, dining, and living areas seamlessly, making the space feel larger than expected. The kitchen features generous counter space and ample cabinetry, while the primary suite offers a spacious closet and private retreat. A secondary bedroom provides flexibility for guests, office, or lifestyle needs, complemented by a stackable washer/dryer located within the secondary bathroom for added convenience. Exterior design reflects Hearthstone's elevated standard with modern garage styling, enclosed soffits, and masonry stone accents creating a cohesive look.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $300,000 · $75,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $374,990 with 20% down, this property runs $1,063 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of New Home Star Oregon, LLC, agent Alexander Shields, 541-923-6607
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
