
Save up to $10,000 on this quick move-in opportunity! Corner homesite! Enjoy easy access to Highway 97 with Smith Rock State Park, and other outdoor recreation at your fingertips all while being located right by Tom McCall & Elton Gregory. This well designed plan offers a total 1,583 square feet and has 3 bedrooms, 2.5 bathrooms and attached garage. The main level flows effortlessly from the kitchen into the living areas, making it the perfect layout for conversing and entertaining. The inviting great room offers easy access to the outdoor living space which is situated conveniently by the 2 acre park. Upstairs is a spacious main bedroom suite featuring a large closet and a dual vanity bathroom, along with the additional two bedrooms and full bath. Many modern living conveniences in this well-designed townhome. Construction has just started on this corner homesite!
Listing courtesy of New Home Star Oregon, LLC, agent Alexander Shields
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $368,000 · $92,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $459,882 with 20% down, this property runs $1,053 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection