Listing courtesy of Coldwell Banker Sun Country, agent Traci Utterback
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Built in 2022, this nearly new home features a spacious, fully fenced yard and a desirable split bedroom layout for excellent privacy. Serving as the main hub of the home, the open concept kitchen features warm wood cabinets and sleek Quartz countertops. The design connects the living spaces seamlessly, complemented by 3 bedrooms, 2 full baths, and a roomy 2 car garage. The home is also equipped with a 50-amp RV outlet. Enjoy ultimate convenience with nearby shopping, dining, Ochoco Creek Park, walking trails, and pickleball courts just minutes away.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $380,000 · $95,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,761 ($1,575–$2,025) · HUD Fair Market Rent (FY2025), Crook County, 3BR. Edit to your own number.
At $475,000 with 25% down, this property runs $1,508 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection