NEW WELL AND PUMP HOUSE INSTALLED 2024. BOTH SEPTICS ALSO PUMPED 03/2026. OPEN VIEWS FROM LIVING ROOM. LIGHT AND BRIGHT. 1/2 ACRE IS HORSE/CATTLE/ANIMAL READY. FENCED AND ENCLOSED WITH A HORSE SHED. LARGE CHICKEN COPP.BUYER TO DO THEIR OWN DUE DILIGENCE. APPLE AND CHERRY TREES. SIMPLE HOME IN THE COUNTRY, YET SHORT DISTANCE FROM TOWN. NATURAL GAS LINES TO BOTH HOUSES, BUT NOT INSTALLED. TOTAL RENTS ARE $1,725.00 PER MONTH. TENANT OWNS WOOD BURNING STOVE (ORIGINAL WOOD STOVE IS IN BARN) AND OVEN STOVE. OWNER MAY CARRY LOAN FOR UP TO $150,000 SEE LENDER THAT MAY LEND IN ATTACHED SELLER DISCLOSURES.
Listing courtesy of Fisher Nicholson Realty, LLC, agent Elaine Holmes
Data last updated July 12, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $239,000 · $60,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,500 ($1,275–$1,725) · starting estimate. Edit to your own number.
At $299,000 with 20% down, this property runs $654 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
