$520,000
12411 Larchwood
La Pine, OR 97739 · Sun Forest Estates
Down $29,000 from original list price $549,000.
Active65 days on market$344/sqft
Facts
Listing courtesy of Sunriver Realty, agent Amy Campbell
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
MOTIVATED SELLER! Welcome to peaceful country living in this beautifully maintained 2021 Fleetwood home--where comfort, functionality, and wide-open space come together. This 3-bedroom home offers desirable primary separation, with walk-in closets in each bedroom. The spacious primary suite features an oversized walk-in shower. The kitchen is filled with natural light from a north-facing window overlooking the backyard. SS appliances, an island & a Blue Water filtration system for added quality & peace of mind. Enjoy thoughtfully designed covered front & back porches, built separate from the home to preserve structural integrity. Concrete walkways seamlessly connect the back patio& storage shed. The property is equipped with a 30x40 shop featuring a 12x20 door, two fully insulated storage sheds w/ metal roofs, and TWO RV hookups w/ a dump station. A large enclosed front area is ideal for animals. Relax & take in the peaceful setting with frequent wildlife visits right outside your door
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $416,000 · $104,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $520,000 with 25% down, this property runs $1,187 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
