
Listing courtesy of eXp Realty, LLC, agent David Prulhiere
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
What a great investment opportunity. Two units with great rent. Units have been cleaned up and ready for you to start (or grow) your investment portfolio. SELLER CARRY option available. This may be a great way to live in one unit and rent the other unit out. Unit 1 is 2 beds and 1 Bath. unit 2 is 1 bed and one bath. New mini splits ,new roof with warranty and vinyl windows are a few upgraded features. Separate power meters for each unit. Appliances are owned by sellers (not tenants) - PLEASE DO NOT DISTURB TENANTS
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $206,000 · $52,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,300 ($1,100–$1,500) · starting estimate. Edit to your own number.
At $257,500 with 25% down, this property runs $547 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.