
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd
Data last updated June 24, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Short term rental eligibility meets sun-filled coastal living in this south-facing Depoe Hills townhome. Natural light pours through the front windows, illuminating an open main level designed for relaxed gatherings after a day along the shoreline. Located in Depoe Bay, moments from whale watching viewpoints, coastal trails, and the local shops and restaurants, this home offers both connection and retreat. Upstairs, the primary suite is joined by a guest bedroom and a flexible bonus space suited for media, work, or additional guests. Partial ocean outlooks, an oversized garage, and generous storage support effortless ownership, whether as a full-time residence, second home, or income-producing coastal escape. Preferred lender credit available at closing, inquire for details.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $519,000 · $130,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,250 ($2,775–$3,725) · starting estimate. Edit to your own number.
At $649,000 with 25% down, this property runs $1,205 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.