
Listing courtesy of Madden Realty, agent Lindsey Madden
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Move-in-ready, well-maintained home with spacious and functional living areas. This 2011 stick-built home features an open-concept main floor with a large living and dining area, laminate flooring, and a kitchen designed for everyday living and entertaining. The kitchen offers bar stool seating, Formica countertops, a pantry, hickory cabinets, and appliances included. A convenient laundry room and half bath are also located on the main level. Upstairs, you will find a second generous living space, three bedrooms, and two full bathrooms. The primary suite includes wood flooring, a walk-in closet, a granite countertop vanity, and a walk-in shower. The home is equipped with a 2018 ducted heat pump for efficient heating and cooling throughout. An attached 484 sq ft garage provides additional storage and convenience. Outside, enjoy a deck with pergola, a fully fenced backyard with garden shed, and fresh sod installed in 2025. The covered front deck features a stamped concrete entry.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $288,000 · $72,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,800 ($1,525–$2,075) · starting estimate. Edit to your own number.
At $359,900 with 25% down, this property runs $906 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection