
▶ Tour
▶ Tour

Keep exploring
Beautiful craftsman home in desirable Camp Sherman Community. Open floor plan, vaulted ceiling, oak floors, Corian countertops, large wood framed windows, custom cabinetry and woodwork throughout with radiant floor heating. The house is ADA accessible with master on main and an ADA bathroom/shower. A 3rd bedroom/office has custom shelving and a Murphy bed with box spring and mattress. Upstairs is a 2nd bedroom, cozy sitting area and a huge bonus room with custom builds, sink and counter and a second, extra long Murphy bed. There is a 2 door garage with EV hookup and workshop area. Beautifully landscaped front and back, with backyard water feature and hot tub. Property backs up to community meadow and has a great view of Black Butte from the living room. The property has been fully upgraded to Firewise standards and compliance. Trails, common areas, US National forest, and community amenities provide endless enjoyment.
A rough estimate, not a quote. Loan amount $716,000 · $179,000 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
17 listings of every type for sale, 1 pending, 1 sold in the last 30 days. Point at a mark to read it, or slide the price.
Every active and pending listing of every property type on the regional MLS through Oregon Data Share in Camp Sherman, plus the closes of the last 30 days. Counts and medians cover every listing read for this map. Roads, rivers and lakes: US Census TIGER/Line 2024, drawn in this map's own projection.
| Date | Event | Price |
|---|---|---|
| Aug 6, 2026 | Price change | $895,000$65K down |
| Apr 10, 2026 | Listed | $960,000 |
$354 per sq ft
HOA $183 per month. Tax $5,766 per year.
The full analysis names every comparable sale and shows the adjustment we made for each one.
Listing fields from Spark. This is an estimate, not an appraisal. It is not a guarantee of price. See our terms.
New listings
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $1,602 ($1,450 to $1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
Cash flow
-$4,310/mo
Cap rate
0.6%
Cash on cash
-28.9%
Cash needed
$179,000
At $895,000 with 20% down, this property runs $4,310 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $921,850 | $213,123 | -$51,722 |
| 2 | $949,506 | $248,578 | -$51,614 |
| 3 | $977,991 | $285,426 | -$51,503 |
| 5 | $1,037,550 | $363,568 | -$51,274 |
| 10 | $1,202,805 | $588,388 | -$50,661 |
| 20 | $1,616,470 | $1,206,201 | -$49,237 |
| 30 | $2,172,400 | $2,172,400 | -$47,501 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Stellar Realty Northwest, agent Marina McCurdy, 541-508-3148
Data last updated September 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.