$519,000
96120 Cape Ferrelo
Brookings, OR 97415 · N/A
Down $56,000 from original list price $575,000.
Active188 days on market$255/sqft
Facts
Property details
Overview
Listing courtesy of Keller Williams Realty GP Branch, agent Tanaia Green
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming log-style home on a gated, forested lot, complete with garage and shop! This home features high ceilings, a large bonus room with french doors, privacy, and plenty of space to spread out both inside and out. Enjoy the covered porch and the sounds of nature, only a short distance to the beach! This home is perfect for year round living. Enjoy being near the ocean, yet out of the tsunami and flood zones, with the gentle ocean breeze keeping you cool on those hot summer days. When the days get cooler, cozy up by the wood stove, or take a dip in the indoor hot tub as you enjoy a partial ocean view.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $415,000 · $104,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,600 ($2,200–$3,000) · starting estimate. Edit to your own number.
At $519,000 with 25% down, this property runs $990 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
