▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
''Mountain River Estates'' A Jess Alway Subdivision 19 Extraordinary Homes! Gorgeous 5 bdrm, 2.5 bath Custom Built Home with 2 wood burning Gas Fireplaces & 3 Car Garage! Beautiful Hardwood floors throughout main floor! Stunning Huge Great Room w/floor to ceiling Brick Fireplace! Gourmet Kitchen with Massive Chiseled Granite Counters! Brick Barrel Ceiling! Stainless Steel Subzero & 6 Burner Gas Stove! Primary Bdrm main floor with King Bed! Upstairs 3 Bdrms with King Bds & children's bdrm. LB is owner. Photos over 1yr old.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,278,000 · $319,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,597,000 with 20% down, this property runs $7,292 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Coldwell Banker Mountain West Real Estate, Inc., agent Tiffany Gidley, 503-364-9596
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
