▶ Tour
Tucked among the pines on a corner lot, this meticulously maintained property offers a perfect blend of privacy, recreation, & updates in Oregon Water Wonderland. Down the street from Deschutes River trails & community's private marina. Paved/gated driveway leads into the fully fenced/cross-fenced property boasting a garden oasis thoughtfully designed w/ continuous color popping throughout the season, shaded sitting areas, & room to relax. With 40 acres of forest land abutting the west side, the setting feels wonderfully secluded. Vaulted ceilings & open floor plan create a naturally bright, spacious feel, complemented by new interior/exterior paint, waterproof Coretek flooring, remodeled kitchen & bath w/ granite countertops, new SS appliances, new propane stove,& new energy-efficient windows w/ premium UV coating. Other highlights include new front door, roof in 2020, insulated garage, multiple RV parking, additional gated access, 12x8 storage shed, & connected to public water/sewer.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $335,000 · $84,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $419,000 with 20% down, this property runs $1,249 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of RE/MAX Key Properties, agent Brittany Barton, 541-728-0033
Data last updated July 31, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
