▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
Single-level custom home on 5.04 acres, completed in 2010 on the original 1973 foundation, with 4 bedrooms, 2.5 baths, and 2,380 sq. ft. per DIAL. Designed for comfort, efficiency, and rural functionality, the home features geothermal heating and cooling, triple-glazed windows, foam plus blown-in insulation, and three solar roof fans. The private primary suite is separated from the main living areas and includes insulated interior walls for sound separation. Two living areas and a utility room support comfortable day-to-day living, with one living space flowing naturally to the back patio. Outside, the fully electrified RV barn includes built-in lighting and two heated rooms, one with water and sink, offering excellent space for hobbies, storage, equipment, or workshop use. Native-style, low-maintenance landscaping and above-ground irrigation allow for easier upkeep while preserving the property's natural rural setting.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,239,000 · $310,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,549,000 with 20% down, this property runs $6,817 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Nola Horton-Jones, 541-593-2122
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
