Listing courtesy of Knightsbridge International, agent Carrie DiTullio
Data last updated June 11, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $500,000 · $125,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $625,000 with 25% down, this property runs $2,501 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Concessions Amount: → 13500.00
MlsStatus: Pending → Closed
Concessions YN: → Y
ClosePrice: → 630000.00
BuyerAgentId: → 20200722183839223609000000
MlsStatus: Active → Pending
Private Remarks2: Please call or text Carrie at 541-280-0992 for an appt to show. Sellers have an indoor kitty to put in a crate for showings. Please see attached docs for a Home Features list of updates/improvements, septic information and bid to convert one bathroom to two. Sellers had a life change, this is not a fix and flip. Roof is approx halfway thru it's life per the sellers inspection in late 2024. SF source is from an appraisal in October 2024. Please use OREF forms. → ow. Short notice can be OK. Pl
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
