▶ Tour
Two primary suites in desired Mid-Town! Main level living features grand vaulted ceilings w/skylights, laminate floors & cozy wood-burning fireplace. Open kitchen boasts quartz counters, stainless appliances, garden window & breakfast bar. Both primary bedrooms include a sliding door out to your own private balcony, as well as a private bath with tile floors/counters, separate shower & soaking tub. Powder room on the main floor. Large double car garage w/remote opener. One of the few condos with direct access to the gardens and lawn. HOA covers water, sewer, garbage, landscaping, roof, siding, painting, community pool, hot tub, and off-leash pet area. Refrigerator, washer/dryer included.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $248,000 · $62,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $310,000 with 20% down, this property runs $667 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Ryan Realty LLC, agent Matt Ryan, 541-213-6706
Data last updated July 31, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
