Listing courtesy of Keller Williams Realty Central Oregon, agent Wendolyn Cooper
Data last updated June 21, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Model Home! Golf course views of the 14th green and 15th tee box, high end finishes and a spacious 3-car garage make this beautifully appointed Barstow floor plan by Pahlisch stand out. This was the builder's premier model home and it has been meticulously maintained. The thoughtful design and custom finishes throughout will please the eye and be a pleasure to live in. The gourmet kitchen features a generous eating bar, abundant cabinetry, and walk-in pantry, opening to the great room with gas fireplace and built-ins--perfect for gathering and entertaining. The flexible layout includes 3 bedrooms plus an office and formal dining. The primary suite offers a soaking tub, tile shower, dual vanities, and expansive California Closets in every closet of the house. Enjoy peaceful golf course views from the covered patio and evenings around the custom firepit. The 3-car garage features custom flooring, extensive built in custom storage and numerous features that complete this exceptional home.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,080,000 · $270,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,350,000 with 25% down, this property runs $6,076 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.