▶ Tour
Set on 2.7 acres just beyond the city limits, this unique property offers a rare blend of serenity, space, and convenience. The property is very private while remaining just moments from premier shopping, dining, and everyday amenities. With 2 acres of irrigation rights and expansive grounds, the possibilities are truly limitless: a guest home or ADU, or future development potential. The residence is thoughtfully designed with a finished lower level apartment, creating an ideal opportunity for refined multi-generational living or curated rental income. This property is full of potential.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $640,000 · $160,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $799,900 with 20% down, this property runs $3,011 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of RE/MAX Key Properties, agent Crystal Young, 541-728-0033
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Aug 2024 to Jul 2026 (24 months) · regional MLS via the market stats cache. Completed months only.
This home is listed at $800,000 — 5.9% above the Bend median. See full Bend market →
