Calling all buyers looking for a great opportunity! This 1440 sq ft, 3 bed, 2 bath remodeled cutie has loads of potential! It's move-in ready, and been a successful rental for years. Fantastic floor plan with primary suite on one end of the home and 2 guest bedrooms on the other. A huge covered back deck makes for comfortable year-round outdoor living. The spacious detached garage, insulated shed and paved double entry driveway with plenty of space for your RV's, toys or additional vehicles, all located on a sunny .36 acre corner lot in SW Bend, round out your endless possibilities! The potential for building a stick built home/ADU exists. Buyers will need to do their own due diligence.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $360,000 · $90,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $450,000 with 20% down, this property runs $882 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Harcourts The Garner Group Real Estate, agent Suzanne Iselin, 541-383-4360
Data last updated August 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
