Listing courtesy of Coldwell Banker Bain, agent Michael Hopp
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Single level living, the perks of a great location & the seclusion of an oversized lot are calling you home! This remarkable floorplan is well laid out, lives large & maximizes its sq. footage while demonstrating pride of ownership. Perfectly blending tasteful finish work, spacious outdoor living & openness you will enjoy an expansive faux turf front yard, covered rear patio, terraced backyard & detached heated office space! Ample picture windows captures natural light & views of nature while making the space open, warm & inviting. Highlights include engineered wood floors, updated/open kitchen, vaulted ceilings, spacious primary bedroom, carport space & updated bathrooms. Add a naturally elevated setting, personal sauna, & a community featuring no HOA & it is perfect! Easy to care for & maintained for the discerning buyer with quick access to parks, trails, schools and dining.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $479,000 · $120,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $599,000 with 25% down, this property runs $1,757 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
