▶ Tour
▶ Tour
▶ Tour
Set on over three acres in desirable Woodside Ranch, this property offers privacy and space in a park-like setting. Home features include 3,106sf, 4 bedrooms, 3.5 baths, family room, living room, formal dining with tons of windows and natural light, and a tastefully updated kitchen with views of the expansive yard and outfitted with newer appliances including a Jenn Air gas range, updated cabinetry, and granite counters. The primary bedroom and 2 additional large bedrooms are upstairs with a guest en-suite downstairs. All bathrooms were completely renovated and home interior was repainted in 2023. Amenities include new exterior paint, newer furnace, updated light fixtures, 2 fireplaces, A/C, central vac and 3 car garage. The 336sf detached office is fully insulated w/power. Outside features include a rear deck, pond, chicken coop, built in trampoline, tree house, storage shed, room for toys, RV parking with hookups & dump, and invisible dog fence around the entire perimeter.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,172,000 · $293,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $1,465,000 with 20% down, this property runs $6,502 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Stephanie Ruiz, 541-383-7600
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
