▶ Tour
▶ Tour
▶ Tour
▶ Tour
Ready to move in to right now!!! Incredible single level home with detached single level 2nd home (ADU)!! Main home is 3 bedroom, 3 full bathroom with 2 primary suites!!! 3rd full bath has access to third bedroom. ADU is 1 bedroom, 1 full bathroom, living area and kitchen. This is a great opportunity for extended family living!!! Gorgeous homes!!! A must see, loaded with upgrades!! Custom hand built cabinets, granite counters, upgraded vinyl planking, A/C and so much more!!! This is a rare find right now!!! Call yiur broker to tour these homes!!!!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $600,000 · $150,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $749,900 with 20% down, this property runs $2,413 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Burkley Realty LLC, agent Micah Burkley, 541-604-5191
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
